Cable-sat-telco all with a 33% take rate works for me. If you take a start date of 1/01/2004 comcast had 1.2million circuit switched phone customers and zero digital voice,today they have zero circuit switch customers and 6.1 million cdv a net gain of 5 million over 5 years. Verizon on 1/01/2004 had 55 million pots subs,sold over 3 million an now have 37 million a loss of 15 million over 5 years.